What are Financial Statements?


Definition

Financial Statements represent a formal record of the financial activities of an entity. These are written reports that quantify the financial strength, performance and liquidity of a company. Financial Statements reflect the financial effects of business transactions and events on the entity.

Four Types of Financial Statements

The four main types of financial statements are:
1. Statement of Financial Position
Statement of Financial Position, also known as the Balance Sheet, presents the financial position of an entity at a given date. It is comprised of the following three elements:
  • Assets: Something a business owns or controls (e.g. cash, inventory, plant and machinery, etc)
  • Liabilities: Something a business owes to someone (e.g. creditors, bank loans, etc)
  • Equity: What the business owes to its owners. This represents the amount of capital that remains in the business after its assets are used to pay off its outstanding liabilities. Equity therefore represents the difference between the assets and liabilities.
View detailed explanation and Example of Statement of Financial Position

2. Income Statement
Income Statement, also known as the Profit and Loss Statement, reports the company's financial performance in terms of net profit or loss over a specified period. Income Statement is composed of the following two elements:
  • Income: What the business has earned over a period (e.g. sales revenue, dividend income, etc)
  • Expense: The cost incurred by the business over a period (e.g. salaries and wages, depreciation, rental charges, etc)
Net profit or loss is arrived by deducting expenses from income.
View detailed explanation and Example of Income Statement

3. Cash Flow Statement
Cash Flow Statement, presents the movement in cash and bank balances over a period. The movement in cash flows is classified into the following segments:
  • Operating Activities: Represents the cash flow from primary activities of a business.
  • Investing Activities: Represents cash flow from the purchase and sale of assets other than inventories (e.g. purchase of a factory plant)
  • Financing Activities: Represents cash flow generated or spent on raising and repaying share capital and debt together with the payments of interest and dividends.
View detailed explanation and Example of Cash Flow Statement
4. Statement of Changes in Equity
Statement of Changes in Equity, also known as the Statement of Retained Earnings, details the movement in owners' equity over a period. The movement in owners' equity is derived from the following components:
View detailed explanation and Example of Statement of Changes in Equity

Relationship between financial statements

Role of financial system in economic development of a country

Relationship between financial system and economic development

The development of any country depends on the economic growth the country achieves over a period of time. Economic growth deals about investment and production and also the extent of Gross Domestic Product in a country. Only when this grows, the people will experience growth in the form of improved standard of living, namely economic development.

Role of financial system in economic development of a country

The following are the roles of financial system in the economic development of a country.

Savings-investment relationship

To attain economic development, a country needs more investment and production. This can happen only when there is a facility for savings. As, such savings are channelized to productive resources in the form of investment. Here, the role of financial institutions is important, since they induce the public to save by offering attractive interest rates. These savings are channelized by lending to various business concerns which are involved in production and distribution.

Financial systems help in growth of capital market

Any business requires two types of capital namely, fixed capital and working capital. Fixed capital is used for investment in fixed assets, like plant and machinery. While working capital is used for the day-to-day running of business. It is also used for purchase of raw materials and converting them into finished products.
  • Fixed capital is raised through capital market by the issue of debentures and shares. Public and other financial institutions invest in them in order to get a good return with minimized risks.
  • For working capital, we have money market, where short-term loans could be raised by the businessmen through the issue of various credit instruments such as bills, promissory notes, etc.
Foreign exchange market enables exporters and importers to receive and raise funds for settling transactions. It also enables banks to borrow from and lend to different types of customers in various foreign currencies. The market also provides opportunities for the banks to invest their short term idle funds to earn profits. Even governments are benefited as they can meet their foreign exchange requirements through this market.

Government Securities market

Financial system enables the state and central governments to raise both short-term and long-term funds through the issue of bills and bonds which carry attractive rates of interest along with tax concessions. The budgetary gap is filled only with the help of government securities market. Thus, the capital market, money market along with foreign exchange market and government securities market enable businessmen, industrialists as well as governments to meet their credit requirements. In this way, the development of the economy is ensured by the financial system.

Financial system helps in Infrastructure and Growth

Economic development of any country depends on the infrastructure facility available in the country. In the absence of key industries like coal, power and oil, development of other industries will be hampered. It is here that the financial services play a crucial role by providing funds for the growth of infrastructure industries. Private sector will find it difficult to raise the huge capital needed for setting up infrastructure industries. For a long time, infrastructure industries were started only by the government in India. But now, with the policy of economic liberalization, more private sector industries have come forward to start infrastructure industry. The Development Banks and the Merchant banks help in raising capital for these industries.

Financial system helps in development of Trade

The financial system helps in the promotion of both domestic and foreign trade. The financial institutions finance traders and the financial market helps in discounting financial instruments such as bills. Foreign trade is promoted due to per-shipment and post-shipment finance by commercial banks. They also issue Letter of Credit in favor of the importer. Thus, the precious foreign exchange is earned by the country because of the presence of financial system. The best part of the financial system is that the seller or the buyer do not meet each other and the documents are negotiated through the bank. In this manner, the financial system not only helps the traders but also various financial institutions. Some of the capital goods are sold through hire purchase and installment system, both in the domestic and foreign trade. As a result of all these, the growth of the country is speeded up.

Employment Growth is boosted by financial system

The presence of financial system will generate more employment opportunities in the country. The money market which is a part of financial system, provides working capital to the businessmen and manufacturers due to which production increases, resulting in generating more employment opportunities. With competition picking up in various sectors, the service sector such as sales, marketing, advertisement, etc., also pick up, leading to more employment opportunities. Various financial services such as leasingfactoring, merchant banking, etc., will also generate more employment. The growth of trade in the country also induces employment opportunities. Financing by Venture capital provides additional opportunities for techno-based industries and employment.

Venture Capital

There are various reasons for lack of growth of venture capital companies in India. The economic development of a country will be rapid when more ventures are promoted which require modern technology and venture capital. Venture capital cannot be provided by individual companies as it involves more risks. It is only through financial system, more financial institutions will contribute a part of their investable funds for the promotion of new ventures. Thus, financial system enables the creation of venture capital.

Financial system ensures Balanced growth

Economic development requires a balanced growth which means growth in all the sectors simultaneously. Primary sector, secondary sector and tertiary sector require adequate funds for their growth. The financial system in the country will be geared up by the authorities in such a way that the available funds will be distributed to all the sectors in such a manner, that there will be a balanced growth in industries, agriculture and service sectors.

Financial system helps in fiscal discipline and control of economy

It is through the financial system, that the government can create a congenial business atmosphere so that neither too much of inflation nor depression is experienced. The industries should be given suitable protection through the financial system so that their credit requirements will be met even during the difficult period. The government on its part, can raise adequate resources to meet its financial commitments so that economic development is not hampered. The government can also regulate the financial system through suitable legislation so that unwanted or speculative transactions could be avoided. The growth of black money could also be minimized.

Financial system’s role in Balanced regional development

Through the financial system, backward areas could be developed by providing various concessions or sops. This ensures a balanced development throughout the country and this will mitigate political or any other kind of disturbances in the country. It will also check migration of rural population towards towns and cities.

Role of financial system in attracting foreign capital

Financial system promotes capital market. A dynamic capital market is capable of attracting funds both from domestic and abroad. With more capital, investment will expand and this will speed up the economic development of a country.

Financial system’s role in Economic Integration

Financial systems of different countries are capable of promoting economic integration. This means that in all those countries, there will be common economic policies, such as common investment, trade, commerce, commercial law, employment legislation, old age pension, transport co-ordination, etc. We have a standing example of European Common Market which has gone to the extent of creating a common currency, representing several countries in Western Europe.

Role of financial system in Political stability

The political conditions in all the countries with a developed financial system will be stable. Unstable political environment will not only affect their financial system but also their economic development.

Financial system helps in Uniform interest rates

The financial system is capable of bringing an uniform interest rate throughout the country by which there will be balanced movement of funds between centres which will ensure availability of capital for all kinds of industries.

Financial system role in Electronic development:

Due to the development of technology and the introduction of computers in the financial system, the transactions have increased manifold bringing in changes for the all round development of the country. The promotion of World Trade Organization (WTO) has further improved international trade and the financial system in all its member countries.

Related Post

Types of financial statement analysis

Types of financial statement analysis

Financial statements analysis are classified according to their objectives, Materials used and Modus operandi.
Financial statement analysis, according to objectives are further subdivided into Short term and long term.
Short term analysis include
  1. Working capital position analysis,
  2. Liquidity analysis,
  3. Return analysis,
  4. Profitability analysis,
  5. Activity analysis.
Long term analysis include
  1. Profitability analysis,
  2. Capital structure analysis,
  3. Financial position,
  4. Future prospects.
Financial statement analysis according to materials used include Internal and External analysis. Financial statement analysis according to modus operandi include Horizontal and vertical analysis. They are briefly explained below.
1. Internal Analysis: Internal analysis is made by the top management executives with the help of Management Accountant. The finance and accounting department of the business concern have direct approach to all the relevant financial records. Such analysis emphasis on the overall performance of the business concern and assessing the profitability of various activities and operations.
2. External Analysis: Shareholders as investors, banks, financial institutions, material suppliers, government department and tax authorities and the like are doing the external analysis. They are fully depending upon the published financial statements. The objective of analysis is varying from one party to another.
3. Short Term Analysis: The short term analysis of financial statement is primarily concerned with the working capital analysis so that a forecast may be made of the prospects for future earnings, ability to pay interest, debt maturities – both current and long term and probability of a sound dividend policy.
A business concern has enough funds in hand to meet its current needs and sufficient borrowing capacity to meet its contingencies. In this aspect, the liquidity position of the business concern is determined through analyzing current assets and current liabilities. Hence, ratio analysis is highly useful for short term analysis.
4. Long Term Analysis: There must be a minimum rate of return on investment. It is necessary for the growth and development of the company and to meet the cost of capital. Financial planning is also necessary for the continued success of a company. The fixed assets structure, leverage analysis, ownership pattern of securities and the like are made in the long term analysis.
5. Horizontal Analysis: It is otherwise called as dynamic analysis. When financial statements for a number of years are viewed and analyzed, the analysis is called horizontal analysis. The preparation of comparative statements is an example of this type of analysis.
6. Vertical Analysis: It is otherwise called as static analysis. Under this type of analysis, the ratios are calculated from the balance sheet of one year and/or from the profit and loss account of one year. It is used for short term analysis only.

Process Costing

This lesson focuses on Process Costing. There are two main types of cost accounting systems. Companies select a method that best matches the flow of work in their business. These methods are used to allocate all production costs: labor, materials and overhead.
Job order costing - work is broken into jobs; each job is tracked separatelyauto mechanics, carpenters, painters, print shops, computer repair
Process costing - a large quantity of identical or similar products are mass producedauto assembly plants, hot dog manufacturing, any large mechanized production facility
Each cost accounting system gathers and reports on the same information. The method used depends on the needs of the business.
Process Costing traces and accumulates direct costs, and allocates indirect costs, through a manufacturing process. Costs are assigned to products, usually in a large batch, which might include an entire month's production. Eventually, costs have to be allocated to individual units of product.

Why do we need to allocate total product costs to units of product?

A company may manufacture thousands or millions of units of product in a given period of time.
  • products are manufactured in large quantities, but,
  • products must be sold in small quantities, sometimes one at a time (automobiles, loaves of bread), a dozen or two at a time (eggs, cookies), etc.
  • product costs must be transferred from Finished Goods to Cost of Goods Sold as sales are made. This requires a correct and accurate accounting of product costs per unit, to have a proper matching of product costs against related sales revenue.
  • managers need to maintain cost control over the manufacturing process. Process costing provides managers with feedback that can be used to compare similar product costs from one month to the next, keeping costs in line with projected manufacturing budgets. 
  • a fraction-of-a-cent cost change can represent a large dollar change in overall profitability, when selling millions of units of product a month. Managers must carefully watch per unit costs on a daily basis through the production process, while at the same time dealing with materials and output in huge quantities.

Allocating Overhead Using ABC Costing

Overhead is a large mixed group of costs that can't be directly traced to products. There are several methods of allocating overhead costs in a cost accounting system. ABC costing is one method. There are other, simpler methods as well.
Activity-based costing (ABC) - overhead costs are tracked activities that consume resourcesUsed primarily for allocating overhead that is hard to track to specific products or departments
ABC Costing is a little more sophisticated that the single-driver method covered in the lesson on job costing. But it is really not much more difficult. ABC Costing assumes that:
  • you may have more than one cost driver that is relevant,
  • a single cost driver may incorrectly allocate costs to products or departments -- too much or too little costs, or costs allocated to the wrong department or product,
  • service type enterprises don't produce a product, but must find a way to allocate overhead costs to services provided (e.g. hospitals),
  • multi-department and multi-factory situations require more sophistocated overhead allocation methods.

Two-Stage Overhead Allocation

Stage 1
Stage 2
Allocate Total Costs to Pools
Allocate Pools to Products or Services
Nagle Manufacturing has identified 3 cost pools, each with a relevant driver. They can trace total overhead costs as follows.
Total overhead costs broken into cost pools
Using separate cost pools and drivers, Nagle Manufacturing can allocate total overhead costs more accurately to the products that consume those costs.
EXAMPLE - Occupancy Cost Pool allocation
A factory
Factory overhead
Mike's Bikes, Inc. decides to allocate factory Occupancy costs based on the square footage each department occupies. Occupancy costs include many common costs, like heat, air conditioning, water & sewer, lights, cleaning and maintenance, insurance, security and other related costs.
The company draws up a floor plan and measures how many square feet each department uses.
They had a total of $120,000 in Occupancy costs last year.
The company produced 6000 bicycles last year.
Occupancy Cost Pool Overhead Allocation
Department
Sq ft
Cost allocation formula
Allocated
to depts
Bicycles made
Overhead Per Bike
Assembly
5,000
 / 15,000 * $120,000 =
$40,000
/ 6000 =
$  6.67
Finishing
7,000
 / 15,000 * $120,000 =
56,000
/ 6000 =
9.33
Sales & admin
   3,000
 / 15,000 * $120,000 =
   24,000
/ 6000 =
   4.00
Total
15,000
$120,000
/ 6000 =
$ 20.00
NOTE: Only Assembly and Finishing costs are considered Product costs. Product costs become part of the cost of Finished Goods, which flows to Cost of Goods Sold. Sales and administrative costs are treated as Period costs against related revenue for the same time period, one year in this case. It's important to consider ALL costs when pricing a product.

Equivalent Units of Production

This is a concept that seems to confuse students. Don't worry, after working with the concepts for a couple of years they become much easier. Just kidding! But honestly, it is a difficult concept the first time or two around. Your success with this topic will largely depend on taking your time, and carefully working and reviewing a number of sample problems.
Equivalent units are mainly used in process accounting systems, but the method could also be used in a job order system. Equivalent unit calculations are used at the end of a month, to prepare monthly production reports. They are also used at the end of the year to determine ending inventory values.
The Equivalent Unit concept has to do with costs incurred, in the form of materialslabor and overhead. Let's say it costs the company $50 to produce 1 bicycle.
1/2 bike
+
1/2 bike
=
1 whole bike
Half of a bicycle
PLUS
Half of a bicycle
EQUIVALENT TO
Bicycle
$25
+
$25
=
$50
Let's say at the end of a day, two bikes are half completed, and have accumulated $25 in costs each. That is the same as one equivalent unit which has accumulated $50 in costs.
Using equivalents unit is a way to mathematically convert partially completed units of product into an equivalent number of fully completed units. Let's look at an example:
1000 units of Product X are 50% complete at the end of the month. We convert them into equivalent units as follows:
1000 units X 50% complete = 500 equivalent units
If they were 25% complete this would be the calculation:
1000 units X 25% complete = 250 equivalent units
So equivalent unit calculation is just a way to convert partly complete products into their equivalent number of fully completed products, using a little math. Remember, this is accounting; we are recording and reporting on costs, and trying to have the costs parallel the actual flow of production through the manufacturing process.
Let's look at a furniture company. They are producing a batch of 1000 wooden chairs. The wood is cut and shaped into component parts. The parts are sanded and assembled. Next paint or varnish is applied, and decorations and hardware are added. Under these circumstances, a batch of 1000 chairs could be at any stage of the production process at the end of a month. Using equivalent units would be appropriate in this example.
Of course, this doesn't make sense in every situation. Let's take a cookie bakery. They mix a batch of dough, bake the cookies, and package them all on the same day. There is no carry over of partially completed cookies from one day to the next. This company would not need to calculate equivalent units of production.

Unit Costs

A manufacturing company can make thousands of units of product in a given time periods. Some make millions of units per year. Ultimately those products have to be sold, and they are sold one at a time. So it is important for companies to know the unit cost of the products. This unit cost should include all costs when setting a selling price.
We can also analyze our production efficiency by looking at how unit costs change from month to month. We can break unit costs down into component parts as well, such as labor, material and overhead. This gives managers even more control over the manufacturing process.
We will study standard costs and budgets in a later lesson. Unit costs are very important in both of these areas. By comparing standard and actual costs per unit we can reduce waste, increase productivity, and manager resources more carefully.

Using ABC Costing Systems

Overhead costs are not treated as a single item in ABC systems. Costs are pooled by type or activity, and allocated to production using different cost drivers.
It is important to identify relevant and reliable cost drivers for different types of costs. For instance, square footage of floor space might be used to allocate heating and air conditioning costs. Costs usually go through a series of steps in the allocation process.

Just In Time Inventory Management

Just in time (JIT) inventory management systems have been widely used in the automotive manufacturing and assembly industry, as well as others. The idea is to have parts arrive at the assembly plant just in time to go into the production line when they are needed. The company does not keep an inventory of parts in storage. Very few extras are ordered, further eliminating waste.
JIT systems help companies in several ways. They reduce costs and risks associated with inventory. There is no need to warehouse parts, eliminating building, personnel and insurance costs. They reduce the risk of loss from damage, theft, obsolescence of inventory.
There's no difference in the accounting procedures associated with JIT systems. They are a way to manage the physical flow of inventory.

Using Spreadsheet Programs for Managerial Accounting

Spreadsheet programs (Excel, Lotus 1-2-3) are widely used in managerial accounting. The are very helpful for calculating ABC cost allocations. Standardized formulae can be entered into a spreadsheet. When monthly information is entered, the formulae do all the math, and calculate the final cost allocations.
A spreadsheet can be used to calculate equivalent units of production in a process costing system. They are also widely used in preparing budgets, performing incremental analysis calculations, and in C-V-P analysis for calculating break even points and creating graphs.

Types of Process Costing


There are three types of process costing, which are:
  1. Weighted average costs.  This version assumes that all costs, whether from a preceding period or the current one, are lumped together and assigned to produced units.  It is the simplest version to calculate.
  2. Standard costs. This version is based on standard costs.  Its calculation is similar to weighted average costing, but standard costs are assigned to production units, rather than actual costs; after total costs are accumulated based on standard costs, these totals are compared to actual accumulated costs, and the difference is charged to a variance account.
  3. First-in first-out costing (FIFO).  FIFO is a more complex calculation that creates layers of costs, one for any units of production that were started in the previous production period but not completed, and another layer for any production that is started in the current period.
There is no last in, first out (LIFO) costing method used in process costing, since the underlying assumption of process costing is that the  first unit produced is, in fact, the first unit used, which is the FIFO concept.
Why have three different cost calculation methods for process costing, and why use one version instead of another?  The different calculations are required for different cost accounting needs.  The weighted average method is used in situations where there is no standard costing system, or where the fluctuations in costs from period to period are so slight that the management team has no need for the slight improvement in costing accuracy that can be obtained with the FIFO costing method.  Alternatively, process costing that is based on standard costs is required for costing systems that use standard costs.  It is also useful in situations where companies manufacture such a broad mix of products that they have difficulty accurately assigning actual costs to each type of product; under the other process costing methodologies, which both use actual costs, there is a strong chance that costs for different products will become mixed together.  Finally, FIFO costing is used when there are ongoing and significant changes in product costs from period to period – to such an extent that the management team needs to know the new costing levels so that it can re-price products appropriately, determine if there are internal costing problems requiring resolution, or perhaps to change manager performance-based compensation.  In general, the simplest costing approach is the weighted average method, with FIFO costing being the most difficult.
Cost Flow in Process Costing
The typical manner in which costs flow in process costing is that direct material costs are added at the beginning of the process, while all other costs (both direct labor and overhead) are gradually added over the  course of the production process. For example, in a food processing operation, the direct material (such as a cow) is added at the beginning of the operation, and then various rendering operations gradually convert the direct material into finished products (such as steaks).

Process Costing – FIFO Method

Process Costing – FIFO Method


Under the FIFO method of process costing, costs are transferred to next department and ultimately to finished goods in the order in which they entered the current department i.e. costs entering first are transferred first and hence the name FIFO–first-in-first-out.
Unlike the weighted average method, the FIFO method does not involve any averaging out of the total costs incurred during a period. It moves the cost of beginning work in process (including the costs incurred in current period) straight to cost of units transferred out and distributes the costs added during the period first to the cost of units transferred out and the rest to the cost of units in the ending work in process.
FIFO method involves following steps, majority of which are the same as in weighted average method:
  • Preparing the quantity schedule: i.e. reconciling units in the beginning work in process, units added/started during the period, units transferred out and units in ending WIP.
  • Bringing forward the cost of ending WIP of last period as cost of beginning work in process of the current period.
  • Bringing forward the percentage of completion of the ending WIP of last period.
  • Finding the costs brought forward from previous department and cost added in the current department under different heads: direct materials and conversion costs.
  • Finding units started/added and completed during the current period.
  • Finding total equivalent units.
  • Finding cost per equivalent unit for each cost component.
  • Allocating the cost between units transferred out and ending WIP.

Example

Let us use the same example as in the article on process costing under weighted average method.
Prepare a cost of production report for the packaging department of Company ABC for the month of December 2013 under FIFO method of process costing. Important information is reproduced here.
  • 20,000 units in work in process as at 1 December: $20,000 of direct materials and $40,000 of conversion costs (i.e. $10,000 direct labor and $30,000 manufacturing overheads). 100% of the direct materials cost and 40% of the conversion cost have been incurred in last period on these units.
  • 200,000 units transferred in from production department during the month: at a total cost of $555,000.
  • Costs added included: direct materials of $22,000 and conversion costs of $20,000.
  • 180,000 units transferred to finished goods.
  • 40,000 units in work in process as at 31 December: 100% complete as to costs transferred-in, 80% complete as to materials and 50% complete as to conversion costs.
Solution
The first step is the preparation of quantity schedule.
As at 1 December20,000
Transferred in200,000
Units to be accounted for220,000
Transferred out from units from 1 December20,000
Units both started and completed during the current period160,000
Units transferred out180,000
As at 31 December40,000
Units accounted for220,000
Now, calculate the equivalent units:
Transferred-
in
Direct
Materials
Conversion
Costs
Units in beginning WIP (A)020,00020,000
% of completion of beginning WIP in previous period (B)0%100%40%
% of beginning WIP completed this period [C=100%-B]100%0%60%
Equivalent units in beginning WIP [D=A×C]--12,000
Units both started and completed in current period (E)160,000160,000160,000
Units of ending WIP (F)40,00040,00040,000
Percentage of completion of ending WIP (G)100%80%50%
Equivalent units in ending WIP (H=F×G)40,00032,00020,000
Total equivalent units (D+E+H)200,000192,000192,000
Next, find cost per equivalent unit.
Transferred-
in
Direct
Materials
Conversion
Costs
Total
Costs (I)$555,000$22,000$20,000$597,000
Total equivalent units (J)200,000192,000192,000
Cost per equivalent unit (I/J)$2.775$0.1146$0.1042$2.993
We need to find the cost of units transferred out. Since we are using FIFO method, we first include the entire beginning WIP in the cost of units transferred out and then include units started/added during the period.
Cost of beginning WIP brought forward from last period (K)$60,000
Transferred-in costs [(100%-100%)*20,000*2.775] (L)$-
Direct materials [(100%-100%)*20,000*0.1146] (M)$-
Conversion costs [(100%-40%)*20,000*0.1042] (N)$1,250
Cost incurred on beginning WIP in current period (O=L+M+N)$1,250
Beginning WIP (P=K+O)$61,250
Cost of units started and completed in current period (2.993*160,000) (Q)$479,000
Cost of units transferred out (P+Q)$540,250
Cost of units in ending work in process comes from units added during the period:
Transferred-
in
Direct
Materials
Conversion
Costs
Total
Units as at 31 December (R)40,00040,00040,00040,000
Cost per equivalent unit (S)$2.775$0.1146$0.1042$2.993
Percentage of completion (T)100%80%50%
Total cost (R×S×T)$111,000$3,667$2,083$116,750
It can also be calculated using the short-cut formula given below
Cost of ending WIP =
Cost of Beginning WIP + Costs Transferred-in + Costs Added in Current Department − Costs Transferred-out
Value of ending WIP based on this formula is:
Cost of ending WIP = $60,000 + $555,0000 + $42,000 − $540, 250 = 116,750
We can summarize the cost movement using the cost schedule given below:
Cost to be accounted forAccounted for as
Beginning WIP60000Transferred out540,250
Cost transferred in555000Closing WIP116,750
Cost added
Materials22000
Conversion20000
42000
Total657000Total657,000